Understanding real estate investment, by playing it.

JAPAN

Real Estate by the Numbers: Japan

戦略的大家への道（日本編）

• iOS / Android
• ¥1,500 one-time purchase
• Offline

Borrow from the bank, buy a building, improve it, and sell it. A real estate investment simulation where you compete against two AI investors in the same market, judging every deal by IRR, CCR, and DSCR.

Model

Cash flow model based on the CCIM and CPM analytical frameworks

Simulation

Monthly, with loan terms, depreciation, taxes, repairs, and vacancy built in

Guide

19 chapters of commentary and a glossary, built in

Network

Performs no network communication; works fully offline

UNITED STATES

Real Estate by the Numbers USA

戦略的大家への道（米国編）

• iOS / Android
• $19.99 one-time purchase
• Offline

Pick a U.S. state and structure your terms from six loan products. A simulation set in the U.S. market, where every deal is judged by IRR, DSCR, and debt yield, with 1031 exchanges and balloon maturities built in.

Model

Cash flow model based on the CCIM and CPM analytical frameworks

Markets

89 U.S. markets to choose from

Financing

Six products, including conventional, FHA, DSCR, bank, and agency loans

Network

Performs no network communication; works fully offline